The Discounted Cash Flow (DCF) valuation of Dropbox Inc (DBX) is 27.23 USD. With the latest stock price at 27.36 USD, the upside of Dropbox Inc based on DCF is -0.5%.
Based on the latest price of 27.36 USD and our DCF valuation, Dropbox Inc (DBX) is a sell. selling Dropbox stocks now will result in a potential gain of 0.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.6% | 8.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 18.43 - 47.74 | 27.23 |
| Upside | -32.6% - 74.5% | -0.5% |