Is Dropbox a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Dropbox Inc (DBX) is 28.42 USD. With the latest stock price at 26.37 USD, the upside of Dropbox Inc based on DCF is 7.8%. This means that Dropbox is a buy according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.4% | 8.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 20.04 - 47.32 | 28.42 |
| Upside | -24.0% - 79.4% | 7.8% |