The Discounted Cash Flow (DCF) valuation of Dropbox Inc (DBX) is 28.26 USD. With the latest stock price at 28.59 USD, the upside of Dropbox Inc based on DCF is -1.1%.
Based on the latest price of 28.59 USD and our DCF valuation, Dropbox Inc (DBX) is a sell. selling Dropbox stocks now will result in a potential gain of 1.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.7% | 8.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 19.64 - 48.37 | 28.26 |
| Upside | -31.3% - 69.2% | -1.1% |