DBX
Dropbox Inc
Price:  
25.62 
USD
Volume:  
3,736,357.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Dropbox Fair Value

-69.91 %
Upside

Is Dropbox a good investment?

As of 2025-03-17, the Fair Value of Dropbox Inc (DBX) is 7.71 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 25.62 USD, the upside of Dropbox Inc is -69.91%. This means that Dropbox is not a good investment.

25.62 USD
Stock Price
7.71 USD
Fair Price
FAIR VALUE CALCULATION

Dropbox Fair Value

Peter Lynch's formula is:

Dropbox Fair Value
= Earnings Growth Rate x TTM EPS
Dropbox Fair Value
= 5.00 x 1.54
Dropbox Fair Value
= 7.71

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31 5Y Avg
Net income -256.30 335.80 553.20 453.60 452.30 307.72
YoY growth -386.34% 231.02% 64.74% -18.00% -0.29% -21.77%

Dropbox Fair Value - Key Data

Market Cap (mil) 7,515.37
P/E 16.62x
Forward P/E 15.72x
EPS 1.54
Avg earnings growth rate -21.77%
TTM earnings 452.30