The Discounted Cash Flow (DCF) valuation of Development Investment Construction Number 2 JSC (DC2.VN) is 10.72 VND. With the latest stock price at 7.30 VND, the upside of Development Investment Construction Number 2 JSC based on DCF is 46.8%.
Based on the latest price of 7.30 VND and our DCF valuation, Development Investment Construction Number 2 JSC (DC2.VN) is a buy. buying DC2.VN stocks now will result in a potential gain of 46.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 7.0% | 5.9% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 4.84 - 22.49 | 10.72 |
| Upside | -33.7% - 208.0% | 46.8% |