The Discounted Cash Flow (DCF) valuation of DIC Holdings Construction JSC (DC4.VN) is 29.19 VND. With the latest stock price at 13.75 VND, the upside of DIC Holdings Construction JSC based on DCF is 112.3%.
Based on the latest price of 13.75 VND and our DCF valuation, DIC Holdings Construction JSC (DC4.VN) is a buy. buying DC4.VN stocks now will result in a potential gain of 112.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.0% | 6.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 17.47 - 63.07 | 29.19 |
| Upside | 27.0% - 358.7% | 112.3% |