The Discounted Cash Flow (DCF) valuation of Docebo Inc (DCBO.TO) is 28.64 CAD. With the latest stock price at 36.95 CAD, the upside of Docebo Inc based on DCF is -22.5%.
Based on the latest price of 36.95 CAD and our DCF valuation, Docebo Inc (DCBO.TO) is a sell. selling DCBO.TO stocks now will result in a potential gain of 22.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.8% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 20.60 - 52.84 | 28.64 |
| Upside | -44.3% - 43.0% | -22.5% |