The Discounted Cash Flow (DCF) valuation of Docebo Inc (DCBO.TO) is 28.84 CAD. With the latest stock price at 37.37 CAD, the upside of Docebo Inc based on DCF is -22.8%.
Based on the latest price of 37.37 CAD and our DCF valuation, Docebo Inc (DCBO.TO) is a sell. selling DCBO.TO stocks now will result in a potential gain of 22.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.3% | 8.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 20.90 - 51.58 | 28.84 |
| Upside | -44.1% - 38.0% | -22.8% |