The Discounted Cash Flow (DCF) valuation of DCD Media PLC (DCD.L) is 402.88 GBP. With the latest stock price at 100.00 GBP, the upside of DCD Media PLC based on DCF is 302.9%.
Based on the latest price of 100.00 GBP and our DCF valuation, DCD Media PLC (DCD.L) is a buy. buying DCD.L stocks now will result in a potential gain of 302.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.2% | 8.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 350.99 - 487.67 | 402.88 |
| Upside | 251.0% - 387.7% | 302.9% |