As of 2025-07-03, the Intrinsic Value of DCP Midstream LP (DCP) is 134.53 USD. This DCP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 41.69 USD, the upside of DCP Midstream LP is 222.70%.
The range of the Intrinsic Value is 92.22 - 231.64 USD
Based on its market price of 41.69 USD and our intrinsic valuation, DCP Midstream LP (DCP) is undervalued by 222.70%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 92.22 - 231.64 | 134.53 | 222.7% |
| DCF (Growth 10y) | 137.28 - 314.66 | 191.44 | 359.2% |
| DCF (EBITDA 5y) | 80.67 - 106.01 | 93.10 | 123.3% |
| DCF (EBITDA 10y) | 120.24 - 159.50 | 138.95 | 233.3% |
| Fair Value | 28.35 - 28.35 | 28.35 | -32.00% |
| P/E | 74.87 - 111.82 | 88.66 | 112.7% |
| EV/EBITDA | 34.48 - 46.87 | 40.02 | -4.0% |
| EPV | 80.36 - 109.68 | 95.02 | 127.9% |
| DDM - Stable | 54.82 - 156.42 | 105.62 | 153.3% |
| DDM - Multi | 111.93 - 242.14 | 152.44 | 265.6% |
| Market Cap (mil) | 8,698.95 |
| Beta | 0.42 |
| Outstanding shares (mil) | 208.66 |
| Enterprise Value (mil) | 13,596.95 |
| Market risk premium | 4.60% |
| Cost of Equity | 7.25% |
| Cost of Debt | 5.54% |
| WACC | 6.62% |