The Discounted Cash Flow (DCF) valuation of Decora SA (DCR.WA) is 114.02 PLN. With the latest stock price at 78.00 PLN, the upside of Decora SA based on DCF is 46.2%.
Based on the latest price of 78.00 PLN and our DCF valuation, Decora SA (DCR.WA) is a buy. buying DCR.WA stocks now will result in a potential gain of 46.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 9.9% | 9.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 92.31 - 152.02 | 114.02 |
| Upside | 18.3% - 94.9% | 46.2% |