The Discounted Cash Flow (DCF) valuation of DCW Ltd (DCW.NS) is 47.76 INR. With the latest stock price at 77.59 INR, the upside of DCW Ltd based on DCF is -38.5%.
Based on the latest price of 77.59 INR and our DCF valuation, DCW Ltd (DCW.NS) is a sell. selling DCW.NS stocks now will result in a potential gain of 38.5%.
| Range | Selected | |
| WACC / Discount Rate | 15.1% - 18.0% | 16.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 40.09 - 58.81 | 47.76 |
| Upside | -48.3% - -24.2% | -38.5% |