The Discounted Cash Flow (DCF) valuation of DCW Ltd (DCW.NS) is 49.57 INR. With the latest stock price at 73.95 INR, the upside of DCW Ltd based on DCF is -33.0%.
Based on the latest price of 73.95 INR and our DCF valuation, DCW Ltd (DCW.NS) is a sell. selling DCW.NS stocks now will result in a potential gain of 33.0%.
| Range | Selected | |
| WACC / Discount Rate | 14.9% - 18.3% | 16.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 41.33 - 61.75 | 49.57 |
| Upside | -44.1% - -16.5% | -33.0% |