The Discounted Cash Flow (DCF) valuation of DCW Ltd (DCW.NS) is 48.70 INR. With the latest stock price at 79.66 INR, the upside of DCW Ltd based on DCF is -38.9%.
Based on the latest price of 79.66 INR and our DCF valuation, DCW Ltd (DCW.NS) is a sell. selling DCW.NS stocks now will result in a potential gain of 38.9%.
| Range | Selected | |
| WACC / Discount Rate | 15.3% - 18.3% | 16.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 41.24 - 59.37 | 48.70 |
| Upside | -48.2% - -25.5% | -38.9% |