The Discounted Cash Flow (DCF) valuation of Draw Distance SA (DDI.WA) is (1.07) PLN. With the latest stock price at 0.13 PLN, the upside of Draw Distance SA based on DCF is -947.1%.
Based on the latest price of 0.13 PLN and our DCF valuation, Draw Distance SA (DDI.WA) is a sell. selling DDI.WA stocks now will result in a potential gain of 947.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 10.8% | 7.9% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | (17.45) - (0.55) | (1.07) |
| Upside | -13945.5% - -535.1% | -947.1% |