The Discounted Cash Flow (DCF) valuation of Dicker Data Ltd (DDR.AX) is 7.86 AUD. With the latest stock price at 8.69 AUD, the upside of Dicker Data Ltd based on DCF is -9.5%.
Based on the latest price of 8.69 AUD and our DCF valuation, Dicker Data Ltd (DDR.AX) is a sell. selling DDR.AX stocks now will result in a potential gain of 9.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.8% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.81 - 16.23 | 7.86 |
| Upside | -44.6% - 86.8% | -9.5% |