The Discounted Cash Flow (DCF) valuation of Dala Energi AB (publ) (DE.ST) is 62.87 SEK. With the latest stock price at 99.40 SEK, the upside of Dala Energi AB (publ) based on DCF is -36.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 6.0% | 5.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 47.67 - 94.95 | 62.87 |
| Upside | -52.0% - -4.5% | -36.8% |