The Discounted Cash Flow (DCF) valuation of Dewata Freight International Tbk PT (DEAL.JK) is (84.21) IDR. With the latest stock price at 6.00 IDR, the upside of Dewata Freight International Tbk PT based on DCF is -1503.6%.
Based on the latest price of 6.00 IDR and our DCF valuation, Dewata Freight International Tbk PT (DEAL.JK) is a sell. selling DEAL.JK stocks now will result in a potential gain of 1503.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 7.0% | 5.6% |
| Long-term Growth Rate | 3.0% - 3.9% | 3.5% |
| Fair Price | (318.11) - (69.60) | (84.21) |
| Upside | -5401.9% - -1260.1% | -1503.6% |