The Discounted Cash Flow (DCF) valuation of Deezer SA (DEEZR.PA) is (8.75) EUR. With the latest stock price at 1.33 EUR, the upside of Deezer SA based on DCF is -755.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.3% | 6.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (17.59) - (5.95) | (8.75) |
| Upside | -1417.6% - -545.7% | -755.7% |