As of 2025-07-24, the Intrinsic Value of Defense Metals Corp (DEFN.V) is -0.06 CAD. This DEFN.V valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.21 CAD, the upside of Defense Metals Corp is -130.17%.
Based on its market price of 0.21 CAD and our intrinsic valuation, Defense Metals Corp (DEFN.V) is overvalued by 130.17%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.06 - -0.06 | -0.06 | -130.17% |
DDM - Stable | (0.07) - (0.27) | (0.17) | -184.8% |
DDM - Multi | (0.04) - (0.13) | (0.07) | -132.7% |
Market Cap (mil) | 67.75 |
Beta | 0.40 |
Outstanding shares (mil) | 330.47 |
Enterprise Value (mil) | 70.47 |
Market risk premium | 5.10% |
Cost of Equity | 11.93% |
Cost of Debt | 5.00% |
WACC | 7.80% |