The Discounted Cash Flow (DCF) valuation of Douglas Emmett Inc (DEI) is 6.89 USD. With the latest stock price at 11.88 USD, the upside of Douglas Emmett Inc based on DCF is -42.0%.
Based on the latest price of 11.88 USD and our DCF valuation, Douglas Emmett Inc (DEI) is a sell. selling DEI stocks now will result in a potential gain of 42.0%.
| Range | Selected | |
| WACC / Discount Rate | 3.9% - 11.4% | 7.6% |
| Long-term Growth Rate | 3.0% - 3.6% | 3.3% |
| Fair Price | (11.21) - 617.16 | 6.89 |
| Upside | -194.4% - 5094.9% | -42.0% |