As of 2024-12-14, the Fair Value of Douglas Emmett Inc (DEI) is -1.18 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 19.97 USD, the upside of Douglas Emmett Inc is -105.90%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 363.70 | 50.40 | 65.27 | 97.14 | -42.71 | 106.76 |
| YoY growth | 213.26% | -86.14% | 29.50% | 48.84% | -143.96% | 12.30% |
| Market Cap (mil) | 3,343.78 |
| P/E | |
| Forward P/E |
| EPS | -0.10 |
| Avg earnings growth rate | 12.30% |
| TTM earnings | -16.05 |