As of 2026-09-28, the Fair Value of Douglas Emmett Inc (DEI) is -1.82 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 9.82 USD, the upside of Douglas Emmett Inc is -118.55%.
With the market price of 9.82 USD and our fair value calculation, Douglas Emmett Inc (DEI) is not a good investment. Investing in DEI stocks now will result in a potential loss of 118.55%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | 65.27 | 97.14 | -42.71 | 23.52 | 16.27 | 31.90 |
| YoY growth | 29.50% | 48.84% | -143.96% | 155.07% | -30.83% | 11.72% |
| Market Cap (mil) | 1,644.75 |
| P/E | |
| Forward P/E | 319.12x |
| EPS | -0.16 |
| Avg earnings growth rate | 11.72% |
| TTM earnings | -26.03 |