The Discounted Cash Flow (DCF) valuation of Dekpol SA (DEK.WA) is 116.04 PLN. With the latest stock price at 79.80 PLN, the upside of Dekpol SA based on DCF is 45.4%.
Based on the latest price of 79.80 PLN and our DCF valuation, Dekpol SA (DEK.WA) is a buy. buying DEK.WA stocks now will result in a potential gain of 45.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.1% | 8.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 87.80 - 169.75 | 116.04 |
| Upside | 10.0% - 112.7% | 45.4% |