As of 2024-12-12, the Intrinsic Value of Delic Holdings Inc (DELC.CN) is
-0.33 CAD. This DELC.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.01 CAD, the upside of Delic Holdings Inc is
-6,684.80%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.33 CAD
Intrinsic Value
DELC.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.33 - -0.33 |
-0.33 |
-6,684.80% |
| P/E |
(0.01) - (0.02) |
(0.01) |
-363.4% |
| DDM - Stable |
(0.41) - (2.61) |
(1.51) |
-30339.3% |
| DDM - Multi |
0.00 - 0.00 |
0.00 |
-100.0% |
DELC.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
0.85 |
| Beta |
0.97 |
| Outstanding shares (mil) |
169.71 |
| Enterprise Value (mil) |
5.46 |
| Market risk premium |
5.10% |
| Cost of Equity |
10.72% |
| Cost of Debt |
5.00% |
| WACC |
5.40% |