As of 2024-12-12, the Intrinsic Value of Deltic Energy PLC (DELT.L) is
-15.90 GBP. This DELT.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 5.85 GBP, the upside of Deltic Energy PLC is
-371.88%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-15.90 GBP
Intrinsic Value
DELT.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-15.90 - -15.90 |
-15.90 |
-371.88% |
| P/E |
(10.05) - (27.48) |
(17.89) |
-405.9% |
| DDM - Stable |
(27.09) - (94.55) |
(60.82) |
-1139.7% |
| DDM - Multi |
(23.48) - (65.95) |
(34.90) |
-696.6% |
DELT.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
5.45 |
| Beta |
1.07 |
| Outstanding shares (mil) |
0.93 |
| Enterprise Value (mil) |
0.00 |
| Market risk premium |
5.98% |
| Cost of Equity |
9.62% |
| Cost of Debt |
5.00% |
| WACC |
9.49% |