The Discounted Cash Flow (DCF) valuation of Delta Corp Ltd (DELTACORP.NS) is 50.29 INR. With the latest stock price at 90.72 INR, the upside of Delta Corp Ltd based on DCF is -44.6%.
Based on the latest price of 90.72 INR and our DCF valuation, Delta Corp Ltd (DELTACORP.NS) is a sell. selling DELTACORP.NS stocks now will result in a potential gain of 44.6%.
| Range | Selected | |
| WACC / Discount Rate | 14.5% - 16.8% | 15.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 44.71 - 58.11 | 50.29 |
| Upside | -50.7% - -35.9% | -44.6% |