The Discounted Cash Flow (DCF) valuation of Delta Corp Ltd (DELTACORP.NS) is 61.24 INR. With the latest stock price at 54.31 INR, the upside of Delta Corp Ltd based on DCF is 12.8%.
Based on the latest price of 54.31 INR and our DCF valuation, Delta Corp Ltd (DELTACORP.NS) is a buy. buying DELTACORP.NS stocks now will result in a potential gain of 12.8%.
| Range | Selected | |
| WACC / Discount Rate | 13.9% - 16.1% | 15.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 54.09 - 71.44 | 61.24 |
| Upside | -0.4% - 31.5% | 12.8% |