The Discounted Cash Flow (DCF) valuation of Demant A/S (DEMANT.CO) is 367.19 DKK. With the latest stock price at 288.00 DKK, the upside of Demant A/S based on DCF is 27.5%.
Based on the latest price of 288.00 DKK and our DCF valuation, Demant A/S (DEMANT.CO) is a buy. buying DEMANT.CO stocks now will result in a potential gain of 27.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.7% | 6.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 219.23 - 904.93 | 367.19 |
| Upside | -23.9% - 214.2% | 27.5% |