The Discounted Cash Flow (DCF) valuation of Demant A/S (DEMANT.CO) is 303.00 DKK. With the latest stock price at 248.20 DKK, the upside of Demant A/S based on DCF is 22.1%.
Based on the latest price of 248.20 DKK and our DCF valuation, Demant A/S (DEMANT.CO) is a buy. buying DEMANT.CO stocks now will result in a potential gain of 22.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.4% | 6.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 197.05 - 579.72 | 303.00 |
| Upside | -20.6% - 133.6% | 22.1% |