The Discounted Cash Flow (DCF) valuation of Demant A/S (DEMANT.CO) is 264.36 DKK. With the latest stock price at 246.60 DKK, the upside of Demant A/S based on DCF is 7.2%.
Based on the latest price of 246.60 DKK and our DCF valuation, Demant A/S (DEMANT.CO) is a buy. buying DEMANT.CO stocks now will result in a potential gain of 7.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.9% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 165.54 - 535.33 | 264.36 |
| Upside | -32.9% - 117.1% | 7.2% |