Is DEN a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Denbury Inc (DEN) is 113.47 USD. With the latest stock price at 88.66 USD, the upside of Denbury Inc based on DCF is 28.0%. This means that DEN is a buy according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.8% | 9.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 97.03 - 137.38 | 113.47 |
| Upside | 9.4% - 55.0% | 28.0% |