The Discounted Cash Flow (DCF) valuation of Dottikon Es Holding AG (DESN.SW) is 149.89 CHF. With the latest stock price at 226.00 CHF, the upside of Dottikon Es Holding AG based on DCF is -33.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 7.6% | 6.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 88.77 - 557.73 | 149.89 |
| Upside | -60.7% - 146.8% | -33.7% |