The Discounted Cash Flow (DCF) valuation of Despegar.com Corp (DESP) is 25.88 USD. With the latest stock price at 19.50 USD, the upside of Despegar.com Corp based on DCF is 32.7%.
Based on the latest price of 19.50 USD and our DCF valuation, Despegar.com Corp (DESP) is a buy. buying DESP stocks now will result in a potential gain of 32.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 11.4% | 9.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 17.79 - 51.19 | 25.88 |
| Upside | -8.8% - 162.5% | 32.7% |