As of 2024-12-15, the Intrinsic Value of Destiny Pharma PLC (DEST.L) is
-25.32 GBP. This DEST.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 3.00 GBP, the upside of Destiny Pharma PLC is
-943.84%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-25.32 GBP
Intrinsic Value
DEST.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-25.32 - -25.32 |
-25.32 |
-943.84% |
| P/E |
(46.07) - (50.63) |
(53.16) |
-1872.1% |
| DDM - Stable |
(38.49) - (115.27) |
(76.88) |
-2662.7% |
| DDM - Multi |
(10.57) - (25.28) |
(14.98) |
-599.3% |
DEST.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
3.35 |
| Beta |
0.23 |
| Outstanding shares (mil) |
1.12 |
| Enterprise Value (mil) |
-3.03 |
| Market risk premium |
5.98% |
| Cost of Equity |
10.58% |
| Cost of Debt |
5.00% |
| WACC |
7.42% |