The Discounted Cash Flow (DCF) valuation of Dev Clever Holdings PLC (DEV.L) is (37.33) GBP. With the latest stock price at 30.00 GBP, the upside of Dev Clever Holdings PLC based on DCF is -224.4%.
Based on the latest price of 30.00 GBP and our DCF valuation, Dev Clever Holdings PLC (DEV.L) is a sell. selling DEV.L stocks now will result in a potential gain of 224.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.9% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (80.65) - (24.88) | (37.33) |
| Upside | -368.8% - -182.9% | -224.4% |