As of 2024-12-15, the Fair Value of Devolver Digital Inc (DEVO.L) is -29.70 GBP. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 24.50 GBP, the upside of Devolver Digital Inc is -221.23%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 7.86 | 64.09 | 30.55 | -91.47 | -12.74 | -0.34 |
| YoY growth | 148.04% | 715.64% | -52.33% | -399.42% | 86.07% | 99.60% |
| Market Cap (mil) | 116.25 |
| P/E | |
| Forward P/E |
| EPS | -1.50 |
| Avg earnings growth rate | 99.60% |
| TTM earnings | -7.11 |