The Discounted Cash Flow (DCF) valuation of Dfds AS (DFDS.CO) is (69.73) DKK. With the latest stock price at 103.20 DKK, the upside of Dfds AS based on DCF is -167.6%.
Based on the latest price of 103.20 DKK and our DCF valuation, Dfds AS (DFDS.CO) is a sell. selling DFDS.CO stocks now will result in a potential gain of 167.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 19.0% | 12.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (155.12) - 425.58 | (69.73) |
| Upside | -250.3% - 312.4% | -167.6% |