The Discounted Cash Flow (DCF) valuation of Dfds AS (DFDS.CO) is 484.88 DKK. With the latest stock price at 118.80 DKK, the upside of Dfds AS based on DCF is 308.1%.
Based on the latest price of 118.80 DKK and our DCF valuation, Dfds AS (DFDS.CO) is a buy. buying DFDS.CO stocks now will result in a potential gain of 308.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 11.7% | 7.9% |
| Long-term Growth Rate | 2.5% - 3.9% | 3.2% |
| Fair Price | 104.49 - 14,457.05 | 484.88 |
| Upside | -12.0% - 12069.2% | 308.1% |