As of 2025-05-15, the Intrinsic Value of Dream Finders Homes Inc (DFH) is 66.80 USD. This DFH valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 23.26 USD, the upside of Dream Finders Homes Inc is 187.20%.
The range of the Intrinsic Value is 55.42 - 83.84 USD
Based on its market price of 23.26 USD and our intrinsic valuation, Dream Finders Homes Inc (DFH) is undervalued by 187.20%.
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 55.42 - 83.84 | 66.80 | 187.2% |
DCF (Growth 10y) | 58.32 - 85.06 | 69.10 | 197.1% |
DCF (EBITDA 5y) | 41.59 - 59.50 | 49.31 | 112.0% |
DCF (EBITDA 10y) | 49.64 - 68.16 | 57.59 | 147.6% |
Fair Value | 89.46 - 89.46 | 89.46 | 284.62% |
P/E | 22.49 - 32.71 | 24.64 | 5.9% |
EV/EBITDA | 26.26 - 47.87 | 35.62 | 53.1% |
EPV | 37.34 - 51.07 | 44.21 | 90.1% |
DDM - Stable | 23.54 - 43.99 | 33.77 | 45.2% |
DDM - Multi | 24.92 - 37.40 | 29.99 | 29.0% |
Market Cap (mil) | 2,179.69 |
Beta | 1.13 |
Outstanding shares (mil) | 93.71 |
Enterprise Value (mil) | 3,191.36 |
Market risk premium | 4.60% |
Cost of Equity | 9.48% |
Cost of Debt | 7.12% |
WACC | 8.02% |