As of 2025-07-14, the Intrinsic Value of Donnelley Financial Solutions Inc (DFIN) is 73.38 USD. This DFIN valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 64.32 USD, the upside of Donnelley Financial Solutions Inc is 14.10%.
The range of the Intrinsic Value is 48.59 - 148.95 USD
Based on its market price of 64.32 USD and our intrinsic valuation, Donnelley Financial Solutions Inc (DFIN) is undervalued by 14.10%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 48.59 - 148.95 | 73.38 | 14.1% |
| DCF (Growth 10y) | 51.44 - 144.97 | 74.79 | 16.3% |
| DCF (EBITDA 5y) | 86.33 - 119.85 | 110.59 | 71.9% |
| DCF (EBITDA 10y) | 80.95 - 121.78 | 106.32 | 65.3% |
| Fair Value | 81.49 - 81.49 | 81.49 | 26.70% |
| P/E | 70.55 - 101.12 | 84.65 | 31.6% |
| EV/EBITDA | 88.51 - 136.68 | 122.99 | 91.2% |
| EPV | 57.73 - 92.31 | 75.02 | 16.6% |
| DDM - Stable | 30.71 - 115.93 | 73.32 | 14.0% |
| DDM - Multi | 36.00 - 108.57 | 54.42 | -15.4% |
| Market Cap (mil) | 1,777.80 |
| Beta | 1.22 |
| Outstanding shares (mil) | 27.64 |
| Enterprise Value (mil) | 1,954.10 |
| Market risk premium | 4.60% |
| Cost of Equity | 6.98% |
| Cost of Debt | 6.58% |
| WACC | 6.84% |