The Discounted Cash Flow (DCF) valuation of Draganfly Inc (DFLY.CN) is (3.78) CAD. With the latest stock price at 1.54 CAD, the upside of Draganfly Inc based on DCF is -345.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.6% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (10.91) - (2.10) | (3.78) |
| Upside | -808.2% - -236.6% | -345.7% |