Is DFN.TO undervalued or overvalued?

As of 2025-03-22, the Intrinsic Value of Dividend 15 Split Corp (DFN.TO) is 37.35 CAD. This DFN.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 5.58 CAD, the upside of Dividend 15 Split Corp is 569.30%. This means that DFN.TO is undervalued by 569.30%.

The range of the Intrinsic Value is 31.76 - 45.07 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	31.76 - 45.07	37.35	569.3%
DCF (Growth 10y)	36.40 - 49.84	42.07	653.9%
DCF (EBITDA 5y)	41.06 - 56.87	48.77	773.9%
DCF (EBITDA 10y)	43.50 - 59.28	51.03	814.6%
Fair Value	92.44 - 92.44	92.44	1,556.64%
P/E	27.03 - 54.35	38.94	597.8%
EV/EBITDA	38.23 - 56.99	47.39	749.3%
EPV	6.90 - 9.58	8.24	47.7%
DDM - Stable	16.87 - 30.32	23.60	322.9%
DDM - Multi	15.09 - 21.11	17.60	215.4%