What is the intrinsic value of DFN.TO?

As of 2025-07-05, the Intrinsic Value of Dividend 15 Split Corp (DFN.TO) is 35.10 CAD. This DFN.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 6.22 CAD, the upside of Dividend 15 Split Corp is 464.30%.

The range of the Intrinsic Value is 29.87 - 42.31 CAD

Is DFN.TO undervalued or overvalued?

Based on its market price of 6.22 CAD and our intrinsic valuation, Dividend 15 Split Corp (DFN.TO) is undervalued by 464.30%.

	Range	Selected	Upside
a
DCF (Growth 5y)	29.87 - 42.31	35.10	464.3%
DCF (Growth 10y)	34.23 - 46.78	39.53	535.6%
DCF (EBITDA 5y)	18.53 - 21.30	19.89	219.7%
DCF (EBITDA 10y)	24.98 - 28.78	26.81	331.0%
Fair Value	89.11 - 89.11	89.11	1,332.60%
P/E	19.92 - 36.50	25.88	316.0%
EV/EBITDA	10.11 - 12.18	11.15	79.3%
EPV	6.36 - 8.90	7.63	22.7%
DDM - Stable	17.29 - 30.92	24.11	287.5%
DDM - Multi	15.58 - 21.65	18.12	191.3%