What is the intrinsic value of Discover?
As of 2025-05-21, the Intrinsic Value of Discover Financial Services (DFS) is
560.29 USD. This Discover valuation is based on the model Peter Lynch Fair Value.
With the current market price of 200.05 USD, the upside of Discover Financial Services is
180.08%.
Is Discover undervalued or overvalued?
Based on its market price of 200.05 USD and our intrinsic valuation, Discover Financial Services (DFS) is undervalued by 180.08%.
560.29 USD
Intrinsic Value
Discover Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
560.29 - 560.29 |
560.29 |
180.08% |
| P/E |
262.66 - 406.10 |
305.24 |
52.6% |
| DDM - Stable |
168.01 - 447.80 |
307.91 |
53.9% |
| DDM - Multi |
194.21 - 404.59 |
262.68 |
31.3% |
Discover Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
50,334.58 |
| Beta |
1.46 |
| Outstanding shares (mil) |
251.61 |
| Enterprise Value (mil) |
64,349.58 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.92% |
| Cost of Debt |
5.00% |
| WACC |
7.71% |