DFS
Discover Financial Services
Price:  
188.72 
USD
Volume:  
3,948,637.00
United States | Consumer Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Discover Intrinsic Value

184.00 %
Upside

As of 2025-02-13, the Intrinsic Value of Discover Financial Services (DFS) is 535.96 USD. This Discover valuation is based on the model Peter Lynch Fair Value. With the current market price of 188.72 USD, the upside of Discover Financial Services is 184.00%.

188.72 USD
Stock Price
535.96 USD
Intrinsic Value
Intrinsic Value Details

Discover Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 535.96 - 535.96 535.96 184.00%
P/E 219.10 - 295.89 254.68 35.0%
DDM - Stable 160.76 - 443.15 301.96 60.0%
DDM - Multi 206.91 - 449.26 283.98 50.5%

Discover Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 47,412.12
Beta 1.35
Outstanding shares (mil) 251.23
Enterprise Value (mil) 63,665.12
Market risk premium 4.60%
Cost of Equity 8.84%
Cost of Debt 5.00%
WACC 7.40%