DFS
Discover Financial Services
Price:  
120.07 
USD
Volume:  
1,657,541.00
United States | Consumer Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Discover Intrinsic Value

%
Upside

As of 2024-03-05, the Intrinsic Value of Discover Financial Services (DFS) is 293.34 USD. This Discover valuation is based on the model Peter Lynch Fair Value. With the current market price of 120.07 USD, the upside of Discover Financial Services is %.

120.07 USD
Stock Price
293.34 USD
Intrinsic Value
Intrinsic Value Details

Discover Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 293.34 - 293.34 293.34 144.31%
P/E 100.44 - 172.84 138.73 15.5%
DDM - Stable 78.13 - 206.97 142.55 18.7%
DDM - Multi 160.07 - 332.36 216.38 80.2%

Discover Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 30,084.74
Beta 1.48
Outstanding shares (mil) 250.56
Enterprise Value (mil) 51,415.74
Market risk premium 4.60%
Cost of Equity 9.81%
Cost of Debt 5.00%
WACC 7.43%