The Discounted Cash Flow (DCF) valuation of Vinci SA (DG.PA) is 164.42 EUR. With the latest stock price at 105.60 EUR, the upside of Vinci SA based on DCF is 55.7%.
Based on the latest price of 105.60 EUR and our DCF valuation, Vinci SA (DG.PA) is a buy. buying DG.PA stocks now will result in a potential gain of 55.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.1% | 7.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 130.24 - 218.17 | 164.42 |
| Upside | 23.3% - 106.6% | 55.7% |