The Discounted Cash Flow (DCF) valuation of Vinci SA (DG.PA) is 135.64 EUR. With the latest stock price at 100.95 EUR, the upside of Vinci SA based on DCF is 34.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.2% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 101.89 - 192.62 | 135.64 |
| Upside | 0.9% - 90.8% | 34.4% |