The Discounted Cash Flow (DCF) valuation of Vinci SA (DG.PA) is 173.89 EUR. With the latest stock price at 116.40 EUR, the upside of Vinci SA based on DCF is 49.4%.
Based on the latest price of 116.40 EUR and our DCF valuation, Vinci SA (DG.PA) is a buy. buying DG.PA stocks now will result in a potential gain of 49.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.7% | 6.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 136.31 - 234.09 | 173.89 |
| Upside | 17.1% - 101.1% | 49.4% |