The Discounted Cash Flow (DCF) valuation of DGA SA (DGA.WA) is (23.17) PLN. With the latest stock price at 18.35 PLN, the upside of DGA SA based on DCF is -226.3%.
Based on the latest price of 18.35 PLN and our DCF valuation, DGA SA (DGA.WA) is a sell. selling DGA.WA stocks now will result in a potential gain of 226.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.4% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (45.23) - (14.17) | (23.17) |
| Upside | -346.5% - -177.2% | -226.3% |