The Discounted Cash Flow (DCF) valuation of Diageo PLC (DGE.L) is 1,540.05 GBP. With the latest stock price at 1,796.00 GBP, the upside of Diageo PLC based on DCF is -14.3%.
Based on the latest price of 1,796.00 GBP and our DCF valuation, Diageo PLC (DGE.L) is a sell. selling DGE.L stocks now will result in a potential gain of 14.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.8% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 864.60 - 3,154.04 | 1,540.05 |
| Upside | -51.9% - 75.6% | -14.3% |