The Discounted Cash Flow (DCF) valuation of Diageo PLC (DGE.L) is 2,629.99 GBP. With the latest stock price at 2,120.00 GBP, the upside of Diageo PLC based on DCF is 24.1%.
Based on the latest price of 2,120.00 GBP and our DCF valuation, Diageo PLC (DGE.L) is a buy. buying DGE.L stocks now will result in a potential gain of 24.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.6% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,768.77 - 4,490.01 | 2,629.99 |
| Upside | -16.6% - 111.8% | 24.1% |