The Discounted Cash Flow (DCF) valuation of Diageo PLC (DGE.L) is 2,320.40 GBP. With the latest stock price at 2,618.50 GBP, the upside of Diageo PLC based on DCF is -11.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.5% | 8.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,431.91 - 4,554.40 | 2,320.40 |
| Upside | -45.3% - 73.9% | -11.4% |