DGE.L
Diageo PLC
Price:  
2,445.50 
GBP
Volume:  
2,835,703.00
United Kingdom | Beverages
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DGE.L Fair Value

46.77 %
Upside

As of 2024-12-11, the Fair Value of Diageo PLC (DGE.L) is 3,589.16 GBP. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 2,445.50 GBP, the upside of Diageo PLC is 46.77%.

2,445.50 GBP
Stock Price
3,589.16 GBP
Fair Price
FAIR VALUE CALCULATION

DGE.L Fair Value

Peter Lynch's formula is:

DGE.L Fair Value
= Earnings Growth Rate x TTM EPS
DGE.L Fair Value
= 20.66 x 173.73
DGE.L Fair Value
= 3,589.16

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30 5Y Avg
Net income 1,409.00 3,419.95 4,264.00 4,445.00 3,870.00 3,481.59
YoY growth -55.41% 142.72% 24.68% 4.24% -12.94% 20.66%

DGE.L Fair Value - Key Data

Market Cap (mil) 54,476.94
P/E 14.08x
Forward P/E 12.49x
EPS 173.73
Avg earnings growth rate 20.66%
TTM earnings 3,870.00