The Discounted Cash Flow (DCF) valuation of Digital 9 Infrastructure PLC (DGI9.L) is (546.17) GBP. With the latest stock price at 18.20 GBP, the upside of Digital 9 Infrastructure PLC based on DCF is -3100.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 10.2% | 9.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (757.92) - (431.60) | (546.17) |
| Upside | -4264.4% - -2471.4% | -3100.9% |