The Discounted Cash Flow (DCF) valuation of Asia Dragon Trust PLC (DGN.L) is 600.05 GBP. With the latest stock price at 423.00 GBP, the upside of Asia Dragon Trust PLC based on DCF is 41.9%.
Based on the latest price of 423.00 GBP and our DCF valuation, Asia Dragon Trust PLC (DGN.L) is a buy. buying DGN.L stocks now will result in a potential gain of 41.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.8% | 9.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 475.91 - 826.56 | 600.05 |
| Upside | 12.5% - 95.4% | 41.9% |