The Discounted Cash Flow (DCF) valuation of Asia Dragon Trust PLC (DGN.L) is 308.14 GBP. With the latest stock price at 427.00 GBP, the upside of Asia Dragon Trust PLC based on DCF is -27.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.1% | 9.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 239.23 - 434.54 | 308.14 |
| Upside | -44.0% - 1.8% | -27.8% |