The Discounted Cash Flow (DCF) valuation of Diversified Gas & Oil PLC (DGOC.L) is 99.26 GBP. With the latest stock price at 121.00 GBP, the upside of Diversified Gas & Oil PLC based on DCF is -18.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.3% | 8.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 47.57 - 225.92 | 99.26 |
| Upside | -60.7% - 86.7% | -18.0% |