DGX
Quest Diagnostics Inc
Price:  
176.60 
USD
Volume:  
895,555.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DGX Intrinsic Value

15.90 %
Upside

What is the intrinsic value of DGX?

As of 2025-07-03, the Intrinsic Value of Quest Diagnostics Inc (DGX) is 204.71 USD. This DGX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 176.60 USD, the upside of Quest Diagnostics Inc is 15.90%.

The range of the Intrinsic Value is 160.70 - 274.27 USD

Is DGX undervalued or overvalued?

Based on its market price of 176.60 USD and our intrinsic valuation, Quest Diagnostics Inc (DGX) is undervalued by 15.90%.

176.60 USD
Stock Price
204.71 USD
Intrinsic Value
Intrinsic Value Details

DGX Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 160.70 - 274.27 204.71 15.9%
DCF (Growth 10y) 213.28 - 348.18 265.75 50.5%
DCF (EBITDA 5y) 179.40 - 258.89 225.93 27.9%
DCF (EBITDA 10y) 225.86 - 324.09 279.86 58.5%
Fair Value 73.73 - 73.73 73.73 -58.25%
P/E 200.39 - 256.47 217.22 23.0%
EV/EBITDA 125.23 - 194.42 172.35 -2.4%
EPV 93.38 - 131.61 112.50 -36.3%
DDM - Stable 69.29 - 136.74 103.02 -41.7%
DDM - Multi 138.04 - 211.11 166.87 -5.5%

DGX Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 19,715.62
Beta 0.28
Outstanding shares (mil) 111.64
Enterprise Value (mil) 25,386.62
Market risk premium 4.60%
Cost of Equity 7.70%
Cost of Debt 4.57%
WACC 6.69%