DGX
Quest Diagnostics Inc
Price:  
144.34 
USD
Volume:  
1,422,831.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DGX Intrinsic Value

%
Upside

As of 2024-05-19, the Intrinsic Value of Quest Diagnostics Inc (DGX) is 153.35 USD. This DGX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 144.34 USD, the upside of Quest Diagnostics Inc is %.

The range of the Intrinsic Value is 101.24 - 282.25 USD

144.34 USD
Stock Price
153.35 USD
Intrinsic Value
Intrinsic Value Details

DGX Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 101.24 - 282.25 153.35 6.2%
DCF (Growth 10y) 113.86 - 288.00 164.41 13.9%
DCF (EBITDA 5y) 120.26 - 163.91 148.03 2.6%
DCF (EBITDA 10y) 131.56 - 185.61 162.69 12.7%
Fair Value 92.09 - 92.09 92.09 -36.20%
P/E 180.41 - 270.65 210.70 46.0%
EV/EBITDA 125.61 - 220.43 164.97 14.3%
EPV 131.29 - 189.54 160.41 11.1%
DDM - Stable 68.83 - 198.87 133.85 -7.3%
DDM - Multi 87.06 - 188.90 118.47 -17.9%

DGX Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 16,034.73
Beta 0.23
Outstanding shares (mil) 111.09
Enterprise Value (mil) 20,270.73
Market risk premium 4.60%
Cost of Equity 7.60%
Cost of Debt 4.53%
WACC 6.64%