The Discounted Cash Flow (DCF) valuation of Hoa An JSC (DHA.VN) is 51.44 VND. With the latest stock price at 42.80 VND, the upside of Hoa An JSC based on DCF is 20.2%.
Based on the latest price of 42.80 VND and our DCF valuation, Hoa An JSC (DHA.VN) is a buy. buying DHA.VN stocks now will result in a potential gain of 20.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 10.8% | 9.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 42.77 - 66.46 | 51.44 |
| Upside | -0.1% - 55.3% | 20.2% |