The Discounted Cash Flow (DCF) valuation of Hoa An JSC (DHA.VN) is 47.48 VND. With the latest stock price at 38.10 VND, the upside of Hoa An JSC based on DCF is 24.6%.
Based on the latest price of 38.10 VND and our DCF valuation, Hoa An JSC (DHA.VN) is a buy. buying DHA.VN stocks now will result in a potential gain of 24.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.8% | 9.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 38.55 - 64.19 | 47.48 |
| Upside | 1.2% - 68.5% | 24.6% |