The Discounted Cash Flow (DCF) valuation of Dhampur Sugar Mills Ltd (DHAMPURSUG.NS) is 552.52 INR. With the latest stock price at 145.19 INR, the upside of Dhampur Sugar Mills Ltd based on DCF is 280.6%.
Based on the latest price of 145.19 INR and our DCF valuation, Dhampur Sugar Mills Ltd (DHAMPURSUG.NS) is a buy. buying DHAMPURSUG.NS stocks now will result in a potential gain of 280.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 13.1% | 10.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 349.75 - 1,137.78 | 552.52 |
| Upside | 140.9% - 683.7% | 280.6% |