The Discounted Cash Flow (DCF) valuation of Dhani Services Ltd (DHANI.NS) is 2.85 INR. With the latest stock price at 67.92 INR, the upside of Dhani Services Ltd based on DCF is -95.8%.
Based on the latest price of 67.92 INR and our DCF valuation, Dhani Services Ltd (DHANI.NS) is a sell. selling DHANI.NS stocks now will result in a potential gain of 95.8%.
| Range | Selected | |
| WACC / Discount Rate | 11.1% - 16.1% | 13.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.49 - 3.03 | 2.85 |
| Upside | -96.3% - -95.5% | -95.8% |