The Discounted Cash Flow (DCF) valuation of Dhani Services Ltd (DHANI.NS) is 2.57 INR. With the latest stock price at 50.46 INR, the upside of Dhani Services Ltd based on DCF is -94.9%.
Based on the latest price of 50.46 INR and our DCF valuation, Dhani Services Ltd (DHANI.NS) is a sell. selling DHANI.NS stocks now will result in a potential gain of 94.9%.
| Range | Selected | |
| WACC / Discount Rate | 10.0% - 15.3% | 12.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.09 - 2.77 | 2.57 |
| Upside | -95.9% - -94.5% | -94.9% |