The Discounted Cash Flow (DCF) valuation of Ha Bac Nitrogenous Fertilizer & Chemicals JSC (DHB.VN) is 12,473.48 VND. With the latest stock price at 9,100.00 VND, the upside of Ha Bac Nitrogenous Fertilizer & Chemicals JSC based on DCF is 37.1%.
Based on the latest price of 9,100.00 VND and our DCF valuation, Ha Bac Nitrogenous Fertilizer & Chemicals JSC (DHB.VN) is a buy. buying DHB.VN stocks now will result in a potential gain of 37.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 12.7% | 10.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 7,108.65 - 23,752.54 | 12,473.48 |
| Upside | -21.9% - 161.0% | 37.1% |