The Discounted Cash Flow (DCF) valuation of Delivery Hero SE (DHER.DE) is 21.88 EUR. With the latest stock price at 16.57 EUR, the upside of Delivery Hero SE based on DCF is 32.0%.
Based on the latest price of 16.57 EUR and our DCF valuation, Delivery Hero SE (DHER.DE) is a buy. buying DHER.DE stocks now will result in a potential gain of 32.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 12.6% | 8.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 7.22 - 152.80 | 21.88 |
| Upside | -56.5% - 822.1% | 32.0% |