The Discounted Cash Flow (DCF) valuation of Delivery Hero SE (DHER.DE) is 15.21 EUR. With the latest stock price at 26.06 EUR, the upside of Delivery Hero SE based on DCF is -41.6%.
Based on the latest price of 26.06 EUR and our DCF valuation, Delivery Hero SE (DHER.DE) is a sell. selling DHER.DE stocks now will result in a potential gain of 41.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 8.0% | 6.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 4.56 - 76.76 | 15.21 |
| Upside | -82.5% - 194.5% | -41.6% |