The Discounted Cash Flow (DCF) valuation of Dalata Hotel Group PLC (DHG.IR) is 8.88 EUR. With the latest stock price at 6.46 EUR, the upside of Dalata Hotel Group PLC based on DCF is 37.5%.
Based on the latest price of 6.46 EUR and our DCF valuation, Dalata Hotel Group PLC (DHG.IR) is a buy. buying DHG.IR stocks now will result in a potential gain of 37.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 6.9% | 6.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 6.60 - 12.45 | 8.88 |
| Upside | 2.1% - 92.7% | 37.5% |