DHIL
Diamond Hill Investment Group Inc
Price:  
152.58 
USD
Volume:  
13,426.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DHIL Intrinsic Value

%
Upside

As of 2024-05-28, the Intrinsic Value of Diamond Hill Investment Group Inc (DHIL) is 158.55 USD. This DHIL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 152.58 USD, the upside of Diamond Hill Investment Group Inc is %.

The range of the Intrinsic Value is 134.21 - 195.94 USD

152.58 USD
Stock Price
158.55 USD
Intrinsic Value
Intrinsic Value Details

DHIL Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 134.21 - 195.94 158.55 3.9%
DCF (Growth 10y) 145.63 - 206.48 169.72 11.2%
DCF (EBITDA 5y) 164.68 - 225.37 193.14 26.6%
DCF (EBITDA 10y) 171.59 - 233.38 200.08 31.1%
Fair Value 113.91 - 113.91 113.91 -25.34%
P/E 120.98 - 148.46 131.83 -13.6%
EV/EBITDA 146.60 - 226.80 178.23 16.8%
EPV 272.12 - 333.58 302.85 98.5%
DDM - Stable 123.61 - 258.44 191.02 25.2%
DDM - Multi 163.26 - 264.10 201.66 32.2%

DHIL Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 422.65
Beta 0.57
Outstanding shares (mil) 2.77
Enterprise Value (mil) 405.05
Market risk premium 4.60%
Cost of Equity 7.52%
Cost of Debt 5.00%
WACC 5.60%