The Discounted Cash Flow (DCF) valuation of Dhouse Pattana PCL (DHOUSE.BK) is 0.39 THB. With the latest stock price at 0.62 THB, the upside of Dhouse Pattana PCL based on DCF is -37.0%.
Based on the latest price of 0.62 THB and our DCF valuation, Dhouse Pattana PCL (DHOUSE.BK) is a sell. selling DHOUSE.BK stocks now will result in a potential gain of 37.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.9% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.00 - 2.58 | 0.39 |
| Upside | -99.8% - 316.9% | -37.0% |